For the indoor amusement park, many investors are new to the project. Often the point of hesitation for them is whether the project is suitable for them or not. For such situation, our company also integrates all the market conditions to make an overall analysis. The research we will do is as follows:
Population base
Consumption level
Spending habits
Location and surrounding environment of the site
Competition
The investment team
According to the above situation comprehensive analysis whether the local is suitable to do this project. Therefore, every investor must fill in the contact research form truthfully, so that we can give the most correct market analysis.
After the venue positioning, every investor attaches great importance to a link, that is, the investment budget. Investors are very eager to know how much the project needs to invest, so what will be the specific cost of this project? The details are as follows:
Venue rental
Equipment investment
Decoration investment
Fire investment
Artificial water and electricity
Marketing promotion
Hunan Zhuzhou Lipu Amusement
Case Description
Venue rental | Investment in equipment | Decorate investment | Fire control investment | The artificial water and electricity | Marketing promotion |
2160000 | 4500000 | 2000000 | 500000 | 1000000 | 500000 |
Serial Number | Project | First year | Second year | Third year | Total earnings in three years | note |
1 | Estimated annual revenue | ¥14,919,022.80 | ¥14,919,022.80 | ¥14,919,022.80 | ||
2 | Cost + equipment depreciation (3 years) | ¥7,498,000.00 | ¥3,467,000.00 | ¥3,712,950.00 | ||
3 | Other costs | ¥745,951.14 | ¥745,951.14 | ¥745,951.14 | ||
4 | Net operating profit | ¥6,675,071.66 | ¥10,706,071.66 | ¥10,706,071.66 | ¥27,841,264.98 | |
5 | Operating team bonus | ¥1,268,263.62 | ¥2,034,153.62 | ¥1,987,423.12 | ¥5,289,840.35 | 19% |
6 | Project leader bonus | ¥1,001,260.75 | ¥1,605,910.75 | ¥1,569,018.25 | ¥4,176,189.75 | 15% |
7 | Net profit | ¥4,405,547.30 | ¥7,066,007.30 | ¥6,903,680.30 | ¥18,375,234.89 | |
Three-year rate of return | 245.07% | |||||
Average annual return | 81.69% |